This site uses cookies. By continuing to browse the site you are agreeing to our use of cookies. Find out more about cookies

close

C Balance sheet notes

C1 Analysis of Group statement of financial position by segment

To explain the assets, liabilities and capital of the Group’s businesses more comprehensively, it is appropriate to provide analyses of the Group’s statement of financial position by operating segment and type of business.

Download as Excel file

30 Jun 2017 £m 30 Jun 2016 £m 31 Dec 2016 £m
  Insurance operations   Asset management   Unallo- cated to a segment (central opera- tions) Elimin- ation of intra- group debtors and creditors   Group total   Group total Group total
By operating segment Asia C2.1 US C2.2 UK C2.3 M&G Prudential Capital US Eastspring Invest- ments
Assets      
GoodwillC5(a) 245 26 1,153 16 61 1,501   1,677 1,628
Deferred acquisition costs and other intangible assetsC5(b) 2,340 8,187 168 6 5 4 47 10,757   9,594 10,807
Property, plant and equipmentnote (i) 119 224 344 4 8 3 25 727   1,214 743
Reinsurers’ share of insurance contract liabilities 1,680 6,740 2,560 (1,271) 9,709   9,470 10,051
Deferred tax assetsC7 85 3,678 127 20 7 130 8 50 4,105   3,771 4,315
Current tax recoverable 30 348 311 5 6 70 (70) 700   554 440
Accrued investment income 565 493 1,650 7 23 76 32 41 2,887   2,764 3,153
Other debtors 2,598 260 2,796 1,000 758 73 62 5,418 (9,548) 3,417   3,505 3,019
Investment properties 5 6 15,207 15,218   13,940 14,646
Investment in joint ventures and associates accounted for using the equity method 714 405 39 135 1,293   1,135 1,273
LoansC3.3 1,307 9,497 5,784 364 16,952   14,215 15,173
Equity securities and portfolio holdings in unit trusts 26,753 125,059 58,398 111 19 97 210,437   176,037 198,552
Debt securitiesC3.2 39,061 38,029 91,302 2,381 20 170,793   168,367 170,458
Derivative assets 102 906 2,676 101 4 3,789   5,495 3,936
Other investments 932 4,614 16 4 5,566   4,845 5,465
Deposits 1,243 11,843 18 44 205 13,353   14,181 12,185
Assets held for sale 33 33   30 4,589
Cash and cash equivalents 1,786 1,194 4,565 350 1,451 276 156 115 9,893   8,530 10,065
Total assets 78,633 195,553 202,809 2,706 5,090 612 524 6,092 (10,889) 481,130   439,324 470,498

Download as Excel file

30 Jun 2017 £m 30 Jun 2016 £m 31 Dec 2016 £m
  Insurance operations   Asset management   Unallo- cated to a segment (central opera- tions) Elimin- ation of intra- group debtors and creditors   Group total   Group total Group total
By operating segment Asia C2.1 US C2.2 UK C2.3 M&G Prudential Capital US Eastspring Invest- ments

Notes

  1. £409 million (30 June 2016: £910 million; 31 December 2016: £413 million) of the property, plant and equipment of £727 million (30 June 2016: £1,214 million; 31 December 2016: £743 million) was held by the Group’s with-profits operations, primarily by the consolidated subsidiaries for venture funds and other investment purposes of the PAC with-profits fund. The Group made additions to property, plant and equipment of £120 million during the period (30 June 2016: £128 million; 31 December 2016: £348 million).
  2. Reinsurers’ share of contract liabilities relate primarily to the reinsurance ceded in respect of the acquired REALIC business by the Group’s US insurance operations.
  3. Within other debtors are premiums receivable of £432 million (30 June 2016: £467 million; 31 December 2016: £498 million) of which 77 per cent are due within one year. The remaining 23 per cent is due after one year.
  4. Within ‘Accruals, deferred income and other liabilities’ of £14,524 million (30 June 2016: £12,915 million; 31 December 2016: £13,825 million) is an amount of £8,575 million (30 June 2016: £7,506 million; 31 December 2016: £9,873 million) that is due within one year.
Total equity 5,181 5,011 6,227 1,868 61 202 382 (3,482) 15,450   14,606 14,667
Liabilities      
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)C4.1(a) 59,619 177,779 162,853 (1,271) 398,980   362,510 388,996
Unallocated surplus of with-profits fundsC4.1(a) 3,003 12,087 15,090   13,597 14,317
Core structural borrowings of shareholder-financed operationsC6.1 192 275 6,147 6,614   5,966 6,798
Operational borrowings attributable to shareholder-financed operationsC6.2(a) 20 453 147 52 1,424 2,096   2,798 2,317
Borrowings attributable to with-profits operationsC6.2(b) 20 3,316 3,336   1,427 1,349
Obligations under funding, securities lending and sale and repurchase agreements 4,518 1,890 6,408   4,963 5,031
Net asset value attributable to unit holders of consolidated unit trusts and similar funds 3,541 5,036 8,577   8,770 8,687
Deferred tax liabilitiesC7 1,021 2,981 1,646 21 2 1 11 5,683   5,397 5,370
Current tax liabilities 162 58 451 37 20 2 13 70 (70) 743   566 649
Accruals, deferred income and other liabilitiesnote (iv) 5,804 4,517 7,035 547 4,208 406 75 1,480 (9,548) 14,524   12,915 13,825
Provisions 138 1 350 181 53 36 759   467 947
Derivative liabilities 124 43 1,771 526 406 2,870   5,342 3,252
Liabilities held for sale   4,293
Total liabilities 73,452 190,542 196,582 838 5,029 410 142 9,574 (10,889) 465,680   424,718 455,831
Total equity and liabilities 78,633 195,553 202,809 2,706 5,090 612 524 6,092 (10,889) 481,130   439,324 470,498

C2 Analysis of segment statement of financial position by business type

To show the statement of financial position by reference to the differing degrees of policyholder and shareholder economic interest of the different types of business, the analysis below is structured to show the assets and liabilities of each segment by business type.

C2.1 Asia insurance operations

Download as Excel file

    2017 £m   2016 £m
  Note With-profits business Unit-linked assets and liabilities Other business 30 Jun Total   30 Jun Total 31 Dec Total

Note

The statement of financial position for with-profits business comprises the with-profits assets and liabilities of the Hong Kong, Malaysia and Singapore operations. Assets and liabilities of other participating businesses are included in the column for ‘Other business’.

Assets        
Goodwill   245 245   258 245
Deferred acquisition costs and other intangible assets   31 2,309 2,340   2,356 2,316
Property, plant and equipment   82 37 119   88 121
Reinsurers’ share of insurance contract liabilities   50 1,630 1,680   1,564 1,539
Deferred tax assets   85 85   92 98
Current tax recoverable   30 30   38 29
Accrued investment income   253 60 252 565   570 521
Other debtors   1,847 189 562 2,598   3,229 2,633
Investment properties   5 5   5 5
Investment in joint ventures and associates accounted for using the equity method   714 714   525 688
Loans C3.3 702 605 1,307   1,278 1,303
Equity securities and portfolio holdings in unit trusts   12,821 12,397 1,535 26,753   22,631 23,581
Debt securities C3.2 23,398 3,442 12,221 39,061   35,519 36,546
Derivative assets   58 3 41 102   79 47
Deposits   307 393 543 1,243   912 1,379
Assets held for sale     3,863
Cash and cash equivalents 733 234 819 1,786   2,010 1,995
Total assets 40,282 16,718 21,633 78,633   71,154 76,909
Total equity 5,181 5,181   4,874 4,993
Liabilities        
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4) C4.1(b) 31,549 15,326 12,744 59,619   53,437 55,018
Unallocated surplus of with-profits funds C4.1(b) 3,003 3,003   2,351 2,667
Operational borrowings attributable to shareholder-financed operations   13 7 20   11 19
Borrowings attributable to with-profits operations   20 20   6 4
Net asset value attributable to unit holders of consolidated unit trusts and similar funds   2,114 1,201 226 3,541   3,379 3,093
Deferred tax liabilities   705 38 278 1,021   905 935
Current tax liabilities   64 98 162   109 113
Accruals, deferred income and other liabilities   2,667 138 2,999 5,804   5,838 5,887
Provisions   48 90 138   115 157
Derivative liabilities   112 2 10 124   129 265
Liabilities held for sale   3,758
Total liabilities 40,282 16,718 16,452 73,452   66,280 71,916
Total equity and liabilities 40,282 16,718 21,633 78,633   71,154 76,909

C2.2 US insurance operations

Download as Excel file

    2017 £m   2016 £m
  Note Variable annuity separate account assets and liabilities Fixed annuity, GIC and other business 30 Jun
Total
  30 Jun
Total
31 Dec
Total
Assets        
Deferred acquisition costs and other intangible assets   8,187 8,187   7,081 8,323
Property, plant and equipment   224 224   213 237
Reinsurers’ share of insurance contract liabilities   6,740 6,740   6,859 7,224
Deferred tax assets   3,678 3,678   3,369 3,861
Current tax recoverable   348 348   254 95
Accrued investment income   493 493   520 549
Other debtors   260 260   18 295
Investment properties   6 6   5 6
Loans C3.3 9,497 9,497   8,504 9,735
Equity securities and portfolio holdings in unit trusts   124,735 324 125,059   104,124 120,747
Debt securities C3.2 38,029 38,029   41,143 40,745
Derivative assets   906 906   1,608 834
Other investments   932 932   895 987
Cash and cash equivalents 1,194 1,194   1,056 1,054
Total assets 124,735 70,818 195,553   175,649 194,692
Total equity 5,011 5,011   5,056 5,204
Liabilities        
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4) C4.1(c) 124,735 53,044 177,779   159,155 177,626
Core structural borrowings of shareholder-financed operations   192 192   186 202
Operational borrowings attributable to shareholder-financed operations   453 453   70 480
Obligations under funding, securities lending and sale and repurchase agreements   4,518 4,518   3,144 3,534
Net asset value attributable to unit holders of consolidated unit trusts and similar funds     23
Deferred tax liabilities   2,981 2,981   3,204 2,831
Current tax liabilities   58 58  
Accruals, deferred income and other liabilities   4,517 4,517   4,385 4,749
Provisions   1 1   5 2
Derivative liabilities 43 43   421 64
Total liabilities 124,735 65,807 190,542   170,593 189,488
Total equity and liabilities 124,735 70,818 195,553   175,649 194,692

C2.3 UK insurance operations

Download as Excel file

    2017 £m   2016 £m
      Other funds and subsidiaries          
By operating segment Note With-profits sub-funds
note (i)
  Unit-linked assets and liabilities Annuity and other long-term business Total   30 Jun Total   30 Jun Total 31 Dec Total
Assets        
Goodwill   26 26   189 153
Deferred acquisition costs and other intangible assets   82 86 86 168   89 107
Property, plant and equipment   327 17 17 344   866 343
Reinsurers’ share of insurance contract liabilities   1,308 135 1,117 1,252 2,560   2,362 2,590
Deferred tax assets   73 54 54 127   139 146
Current tax recoverable   179 132 132 311   256 283
Accrued investment income   1,040 93 517 610 1,650   1,518 1,915
Other debtors   1,895 224 677 901 2,796   2,778 2,447
Investment properties   12,962 650 1,595 2,245 15,207   13,930 14,635
Investment in joint ventures and associates accounted for using the equity method   405 405   462 409
Loans C3.3 4,036 1,748 1,748 5,784   3,616 3,572
Equity securities and portfolio holdings in unit trusts   43,023 15,339 36 15,375 58,398   49,150 54,037
Debt securities C3.2 49,165 6,743 35,394 42,137 91,302   89,114 90,796
Derivative assets   2,183 3 490 493 2,676   3,563 2,927
Other investments   4,608 5 1 6 4,614   3,926 4,449
Deposits   9,542 968 1,333 2,301 11,843   13,184 10,705
Assets held for salenote (ii)   33 33   30 726
Cash and cash equivalents 3,230 762 573 1,335 4,565   3,445 4,703
Total assets   134,117 24,922 43,770 68,692 202,809   188,617 194,943

Download as Excel file

    2017 £m   2016 £m
      Other funds and subsidiaries          
By operating segment Note With-profits sub-funds
note (i)
  Unit-linked assets and liabilities Annuity and other long-term business Total   30 Jun Total   30 Jun Total 31 Dec Total

Notes

  1. Includes the Scottish Amicable Insurance Fund which, at 30 June 2017, has total assets and liabilities of £5,943 million (30 June 2016: £6,282 million; 31 December 2016: £6,101 million). The PAC with-profits sub-fund mainly contains with-profits business but it also contains some non-profit business (unit-linked, term assurances and annuities). The PAC with-profits fund includes £10.9 billion (30 June 2016: £11.3 billion; 31 December 2016: £11.2 billion) of non-profit annuities liabilities.
  2. The assets and liabilities held for sale for the UK insurance operations comprise the investment properties and consolidated private equity investments of the PAC with-profits fund, for which the sales had been agreed but not yet completed at the period end.
Total equity 6,227 6,227 6,227   6,163 5,999
Liabilities        
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4) C4.1(d) 106,362 22,917 33,574 56,491 162,853   151,233 157,654
Unallocated surplus of with-profits funds C4.1(d) 12,087 12,087   11,246 11,650
Operational borrowings attributable to shareholder-financed operations   4 143 147 147   163 167
Borrowings attributable to with-profits operations   3,316 3,316   1,421 1,345
Obligations under funding, securities lending and sale and repurchase agreements   1,216 674 674 1,890   1,619 1,497
Net asset value attributable to unit holders of consolidated unit trusts and similar funds   3,152 1,856 28 1,884 5,036   5,368 5,594
Deferred tax liabilities   1,354 292 292 1,646   1,253 1,577
Current tax liabilities   246 68 137 205 451   363 447
Accruals, deferred income and other liabilities   5,604 76 1,355 1,431 7,035   5,896 6,176
Provisions   62 288 288 350   156 442
Derivative liabilities   718 1 1,052 1,053 1,771   3,736 1,860
Liabilities held for salenote (ii)   535
Total liabilities 134,117   24,922 37,543 62,465 196,582   182,454 188,944
Total equity and liabilities   134,117 24,922 43,770 68,692 202,809   188,617 194,943

C3 Assets and liabilities – classification and measurement

C3.1 Group assets and liabilities – measurement

(a) Determination of fair value

The fair values of the financial instruments for which fair valuation is required under IFRS are determined by the use of current market bid prices for exchange-quoted investments, or by using quotations from independent third parties, such as brokers and pricing services, or by using appropriate valuation techniques.

The estimated fair value of derivative financial instruments reflects the estimated amount the Group would receive or pay in an arm’s length transaction. This amount is determined using quoted prices if exchange listed, quotations from independent third parties, or valued internally using standard market practices.

Other than the loans which have been designated at fair value through profit or loss, the loans and receivables have been shown net of provisions for impairment. The fair value of loans has been estimated from discounted cash flows expected to be received. The discount rate used is updated for the market rate of interest where applicable.

The fair value of investment properties is based on market values as assessed by professionally qualified external valuers or by the Group’s qualified surveyors.

The fair value of financial liabilities (other than derivative financial instruments) and borrowings that are carried at fair value through profit or loss is determined using discounted cash flows of the amounts expected to be paid.

(b) Fair value hierarchy of financial instruments measured at fair value on recurring basis

Assets and liabilities carried at fair value on the statement of financial position

The table below shows the financial instruments carried at fair value analysed by the level of the IFRS 13 ‘Fair Value Measurement’ defined fair value hierarchy. This hierarchy is based on the inputs to the fair value measurement and reflects the lowest level input that is significant to that measurement.

Financial instruments at fair value

Download as Excel file

  30 Jun 2017 £m
  Level 1 Level 2 Level 3  
  Quoted prices (unadjusted) in active markets Valuation based on significant observable market inputs Valuation based on significant unobservable market inputs Total
Analysis of financial investments, net of derivative liabilities by business type
With-profits
Loans 1,906 1,906
Equity securities and portfolio holdings in unit trusts 51,136 4,282 426 55,844
Debt securities 28,122 44,145 296 72,563
Other investments (including derivative assets) 73 3,310 3,464 6,847
Derivative liabilities (79) (752) (831)
Total financial investments, net of derivative liabilities 79,252 50,985 6,092 136,329
Percentage of total 58% 38% 4% 100%
Unit-linked and variable annuity separate account
Equity securities and portfolio holdings in unit trusts 152,050 399 23 152,472
Debt securities 5,243 4,943 10,186
Other investments (including derivative assets) 4 3 4 11
Derivative liabilities (2) (2)
Total financial investments, net of derivative liabilities 157,295 5,345 27 162,667
Percentage of total 97% 3% 0% 100%
Non-linked shareholder-backed
Loans 309 2,594 2,903
Equity securities and portfolio holdings in unit trusts 2,104 7 10 2,121
Debt securities 21,525 66,233 286 88,044
Other investments (including derivative assets) 1,501 996 2,497
Derivative liabilities (26) (1,551) (460) (2,037)
Total financial investments, net of derivative liabilities 23,603 66,499 3,426 93,528
Percentage of total 25% 71% 4% 100%
 
Group total analysis, including other financial liabilities held at fair value
Group total
Loans 309 4,500 4,809
Equity securities and portfolio holdings in unit trusts 205,290 4,688 459 210,437
Debt securities 54,890 115,321 582 170,793
Other investments (including derivative assets) 77 4,814 4,464 9,355
Derivative liabilities (107) (2,303) (460) (2,870)
Total financial investments, net of derivative liabilities 260,150 122,829 9,545 392,524
Investment contract liabilities without discretionary participation features held at fair value (17,166) (17,166)
Borrowings attributable to with-profits operations (1,816) (1,816)
Net asset value attributable to unit holders of consolidated unit trusts and similar funds (5,719) (2,421) (437) (8,577)
Other financial liabilities held at fair value (394) (2,766) (3,160)
Total financial instruments at fair value 254,431 102,848 4,526 361,805
Percentage of total 70% 29% 1% 100%

Download as Excel file

  30 Jun 2016 £m
  Level 1 Level 2 Level 3  
  Quoted prices (unadjusted) in active markets Valuation based on significant observable market inputs Valuation based on significant unobservable market inputs Total
Analysis of financial investments, net of derivative liabilities by business type        
With-profits        
Equity securities and portfolio holdings in unit trusts 38,596 3,969 630 43,195
Debt securities 24,430 42,741 662 67,833
Other investments (including derivative assets) 103 3,157 3,674 6,934
Derivative liabilities (192) (2,536) (2,728)
Total financial investments, net of derivative liabilities 62,937 47,331 4,966 115,234
Percentage of total 55% 41% 4% 100%
Unit-linked and variable annuity separate account        
Equity securities and portfolio holdings in unit trusts 130,977 401 27 131,405
Debt securities 4,956 5,059 10,015
Other investments (including derivative assets) 11 38 5 54
Derivative liabilities (19) (51) (70)
Total financial investments, net of derivative liabilities 135,925 5,447 32 141,404
Percentage of total 96% 4% 0% 100%
Non-linked shareholder-backed        
Loans 259 2,448 2,707
Equity securities and portfolio holdings in unit trusts 1,402 1 34 1,437
Debt securities 23,379 66,823 317 90,519
Other investments (including derivative assets) 2,369 983 3,352
Derivative liabilities (2,064) (480) (2,544)
Total financial investments, net of derivative liabilities 24,781 67,388 3,302 95,471
Percentage of total 26% 71% 3% 100%
         
Group total analysis, including other financial liabilities held at fair value
Group total        
Loans 259 2,448 2,707
Equity securities and portfolio holdings in unit trusts 170,975 4,371 691 176,037
Debt securities 52,765 114,623 979 168,367
Other investments (including derivative assets) 114 5,564 4,662 10,340
Derivative liabilities (211) (4,651) (480) (5,342)
Total financial investments, net of derivative liabilities 223,643 120,166 8,300 352,109
Investment contract liabilities without discretionary participation features held at fair value (16,178) (16,178)
Net asset value attributable to unit holders of consolidated unit trusts and similar funds (5,275) (2,427) (1,068) (8,770)
Other financial liabilities held at fair value (375) (2,616) (2,991)
Total financial instruments at fair value 218,368 101,186 4,616 324,170
Percentage of total 67% 31% 2% 100%

Download as Excel file

  31 Dec 2016 £m
  Level 1 Level 2 Level 3  
  Quoted prices (unadjusted) in active markets Valuation based on significant observable market inputs Valuation based on significant unobservable market inputs Total
Analysis of financial investments, net of derivative liabilities by business type        
With-profits        
Loans 27 27
Equity securities and portfolio holdings in unit trusts 45,181 3,669 690 49,540
Debt securities 26,227 43,880 690 70,797
Other investments (including derivative assets) 58 3,357 3,443 6,858
Derivative liabilities (51) (1,025) (1,076)
Total financial investments, net of derivative liabilities 71,415 49,881 4,850 126,146
Percentage of total 56% 40% 4% 100%
Unit-linked and variable annuity separate account        
Equity securities and portfolio holdings in unit trusts 146,637 374 22 147,033
Debt securities 5,136 4,462 9,598
Other investments (including derivative assets) 6 8 5 19
Derivative liabilities (4) (24) (28)
Total financial investments, net of derivative liabilities 151,775 4,820 27 156,622
Percentage of total 97% 3% 0% 100%
Non-linked shareholder-backed        
Loans 276 2,672 2,948
Equity securities and portfolio holdings in unit trusts 1,966 3 10 1,979
Debt securities 21,896 67,915 252 90,063
Other investments (including derivative assets) 1,492 1,032 2,524
Derivative liabilities (9) (1,623) (516) (2,148)
Total financial investments, net of derivative liabilities 23,853 68,063 3,450 95,366
Percentage of total 25% 71% 4% 100%
         
Group total analysis, including other financial liabilities held at fair value
Group total        
Loans 276 2,699 2,975
Equity securities and portfolio holdings in unit trusts 193,784 4,046 722 198,552
Debt securities 53,259 116,257 942 170,458
Other investments (including derivative assets) 64 4,857 4,480 9,401
Derivative liabilities (64) (2,672) (516) (3,252)
Total financial investments, net of derivative liabilities 247,043 122,764 8,327 378,134
Investment contract liabilities without discretionary participation features held at fair value (16,425) (16,425)
Net asset value attributable to unit holders of consolidated unit trusts and similar funds (4,217) (3,587) (883) (8,687)
Other financial liabilities held at fair value (385) (2,851) (3,236)
Total financial instruments at fair value 242,826 102,367 4,593 349,786
Percentage of total 70% 29% 1% 100%

All assets and liabilities held at fair value are classified as fair value through profit or loss, except for £37,936 million (30 June 2016: £41,045 million; 31 December 2016: £40,645 million) of debt securities classified as available-for-sale.

The Korea life business was classified as held for sale in the second half of 2016, with the sale completed in May 2017. Accordingly, the financial instruments shown above only included the assets and liabilities of Korea life business as at 30 June 2016 (prior to its classification as held for sale). The assets and liabilities held for sale on the consolidated statement of financial position at 31 December 2016 in respect of Korea life business included a net financial instruments balance of £3,200 million, primarily for equity securities and debt securities. Of this amount, £2,763 million was classified as level 1 and £437 million as level 2.

(c) Valuation approach for level 2 fair valued financial instruments

A significant proportion of the Group’s level 2 assets are corporate bonds, structured securities and other non-national government debt securities. These assets, in line with market practice, are generally valued using independent pricing services or third-party broker quotes. These valuations are determined using independent external quotations from multiple sources and are subject to a number of monitoring controls, such as monthly price variances, stale price reviews and variance analysis on prices achieved on subsequent trades. For further detail on the valuation approach for level 2 fair valued financial instruments please refer to note C3.1 of the Group’s consolidated financial statements for the year ended 31 December 2016.

Of the total level 2 debt securities of £115,321 million at 30 June 2017 (30 June 2016: £114,623 million; 31 December 2016: £116,257 million), £13,596 million are valued internally (30 June 2016: £11,867 million; 31 December 2016: £12,708 million). The majority of such securities are valued using matrix pricing, which is based on assessing the credit quality of the underlying borrower to derive a suitable discount rate relative to government securities of a comparable duration. Under matrix pricing, the debt securities are priced taking the credit spreads on comparable quoted public debt securities and applying these to the equivalent debt instruments factoring in a specified liquidity premium. The majority of the parameters used in this valuation technique are readily observable in the market and, therefore, are not subject to interpretation.

(d) Fair value measurements for level 3 fair valued financial instruments

Reconciliation of movements in level 3 financial instruments measured at fair value

The following table reconciles the value of level 3 fair valued financial instruments at 1 January 2017 to that presented at 30 June 2017.

Total investment return recorded in the income statement represents interest and dividend income, realised gains and losses, unrealised gains and losses on the assets classified at fair value through profit and loss and foreign exchange movements on an individual entity’s overseas investments.

Total gains and losses recorded in other comprehensive income includes unrealised gains and losses on debt securities held as available-for-sale within Jackson and foreign exchange movements arising from the retranslation of the Group’s overseas subsidiaries and branches.

Download as Excel file

  Half year 2017 £m
  At 1 Jan 2017 Total gains (losses) in income statement Total gains (losses) recorded in other compre- hensive income Purchases Sales Settled Issued Transfers into
level 3
Transfers out of
level 3
At 30
Jun 2017
Loans 2,699 96 (132) 1,879 (70) 28 4,500
Equity securities and portfolio holdings in unit trusts 722 (17) (2) 175 (418) (1) 459
Debt securities 942 2 (11) 142 (471) (22) 582
Other investments (including derivative assets) 4,480 84 (64) 191 (227) 4,464
Derivative liabilities (516) 56 (460)
Total financial investments, net of derivative liabilities 8,327 221 (209) 2,387 (1,116) (70) 28 (23) 9,545
Borrowings attributable to with-profits operations 2 (1,818) (1,816)
Net asset value attributable to unit holders of consolidated unit trusts and similar funds (883) (357) (167) 1,017* (47) (437)
Other financial liabilities (2,851) (96) 141 (1) 73 (32) (2,766)
Total financial instruments at fair value 4,593 (230) (68) 2,387 (1,284) 1,020 (1,869) (23) 4,526

Download as Excel file

  Half year 2016 £m
  At 1 Jan 2016 Total gains (losses) in income statement Total gains (losses) recorded in other compre- hensive income Purchases Sales Settled Issued Transfers into
level 3
Transfers out of
level 3
At 30 Jun 2016
Loans 2,183 79 227 (64) 23 2,448
Equity securities and portfolio holdings in unit trusts 607 (13) 11 81 (4) 9 691
Debt securities 778 66 7 120 (17) 30 (5) 979
Other investments (including derivative assets) 4,276 184 265 377 (473) 33 4,662
Derivative liabilities (353) (127) (480)
Total financial investments, net of derivative liabilities 7,491 189 510 578 (494) (64) 23 72 (5) 8,300
Net asset value attributable to unit holders of consolidated unit trusts and similar funds (1,036) 24 (2) 1 62* (117) (1,068)
Other financial liabilities (2,347) (84) (243) 99 (41) (2,616)
Total financial instruments at fair value 4,108 129 265 578 (493) 97 (135) 72 (5) 4,616

Download as Excel file

  Full year 2016 £m
  At 1 Jan 2016 Total gains (losses) in income statement Total gains (losses) recorded in other compre- hensive income Purchases Sales Settled Issued Transfers into
level 3
Transfers out of
level 3
At 31 Dec 2016

* Includes distributions to third-party investors by subsidiaries held by the UK with-profits funds for investment purposes. These distributions vary period to period depending on the maturity of the subsidiaries and the gains realised by those entities in the period.

Loans 2,183 2 427 (123) 210 2,699
Equity securities and portfolio holdings in unit trusts 607 59 (20) 153 (133) (9) 65 722
Debt securities 778 85 11 185 (75) (37) (5) 942
Other investments (including derivative assets) 4,276 359 443 720 (1,002) 73 (389) 4,480
Derivative liabilities (353) (163) (516)
Total financial investments, net of derivative liabilities 7,491 342 861 1,058 (1,210) (169) 210 138 (394) 8,327
Net asset value attributable to unit holders of consolidated unit trusts and similar funds (1,036) (18) (2) 24 271* (122) (883)
Other financial liabilities (2,347) (4) (457) 259 (302) (2,851)
Total financial instruments at fair value 4,108 320 402 1,058 (1,186) 361 (214) 138 (394) 4,593

Of the total net gains and losses in the income statement of £(230) million (30 June 2016: £129 million; 31 December 2016: £320 million), £(234) million (30 June 2016: £92 million; 31 December 2016: £242 million) relates to net unrealised gains (losses) relating to financial instruments still held at the end of the period, which can be analysed as follows:

Download as Excel file

  2017 £m   2016 £m
  30 Jun   30 Jun 31 Dec
Equity securities 21   (14) 8
Debt securities 2   65 71
Other investments 42   149 182
Derivative liabilities 56   (127)
Net asset value attributable to unit holders of consolidated unit trusts and similar funds 2   23 (18)
Other financial liabilities (357)   (4) (1)
Total (234)   92 242
Valuation approach for level 3 fair valued financial instruments

Investments valued using valuation techniques include financial investments which by their nature do not have an externally quoted price based on regular trades, and financial investments for which markets are no longer active as a result of market conditions, eg market illiquidity. The valuation techniques used include comparison to recent arm’s length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, option-adjusted spread models and, if applicable, enterprise valuation. For further detail on the valuation approach for level 3 fair valued financial instruments, please refer to note C3.1 of the Group’s consolidated financial statements for the year ended 31 December 2016.

At 30 June 2017, the Group held £4,526 million (30 June 2016: £4,616 million; 31 December 2016: £4,593 million) of net financial instruments at fair value within level 3. This represents 1 per cent (30 June 2016: 2 per cent; 31 December 2016: 1 per cent) of the total fair valued financial assets net of fair valued financial liabilities.

The net financial instruments at fair value within level 3 at 30 June 2017 include £1,906 million of loans and a corresponding £1,816 million of borrowings held by a subsidiary of the Group’s UK with-profits fund, attaching to the acquisition of a portfolio of buy-to-let mortgage loans in half year 2017 financed largely by external third-party (non-recourse) borrowings (see note C3.3(c) for further details). The fair value of these loans and the related borrowings is determined by an external valuer using the income approach, with the most significant inputs into the valuation being non-observable assumptions on the future level of defaults and prepayments and their effect on cash flows. The discount rate applied is updated to reflect changes in the LIBOR swap rate. The Group’s exposure is limited to the investment held by the UK with-profits fund, rather than to the individual loans and borrowings themselves. The fair value movements of these loans and borrowings have no effect on shareholders’ profit and equity.

Included within these amounts were loans of £2,594 million at 30 June 2017 (30 June 2016: £2,448 million; 31 December 2016: £2,672 million), measured as the loan outstanding balance attached to REALIC and held to back the liabilities for funds withheld under reinsurance arrangements. The funds withheld liability of £2,766 million at 30 June 2017 (30 June 2016: £2,616 million; 31 December 2016: £2,851 million) was also classified within level 3, accounted for on a fair value basis being equivalent to the carrying value of the underlying assets.

Excluding the loans and funds withheld liability under REALIC’s reinsurance arrangements as described above, which amounted to a net liability of £(172) million (30 June 2016: £(168) million; 31 December 2016: £(179) million), the level 3 fair valued financial assets net of financial liabilities were £4,698 million (30 June 2016: £4,784 million; 31 December 2016: £4,772 million). Of this amount, a net liability of £(218) million (30 June 2016: net asset of £47 million; 31 December 2016: net asset of £72 million) was internally valued, representing 0.1 per cent of the total fair valued financial assets net of financial liabilities (30 June 2016: 0.0 per cent; 31 December 2016: 0.1 per cent). Internal valuations are inherently more subjective than external valuations. Included within these internally valued net liabilities were:

  1. Debt securities of £446 million (30 June 2016: £463 million; 31 December 2016: £422 million), which were either valued on a discounted cash flow method with an internally developed discount rate or on external prices adjusted to reflect the specific known conditions relating to these securities (eg distressed securities or securities which were being restructured);
  2. Private equity and venture investments of £176 million (30 June 2016: £1,038 million; 31 December 2016: £956 million) which were valued internally based on management information available for these investments. These investments, in the form of debt and equity securities, were principally held by consolidated investment funds which are managed on behalf of third parties;
  3. Liabilities of £(437) million (30 June 2016: £(1,045) million; 31 December 2016: £(883) million) for the net asset value attributable to external unit holders in respect of the consolidated investment funds, which are non-recourse to the Group. These liabilities are valued by reference to the underlying assets;
  4. Derivative liabilities of £(460) million (30 June 2016: £(480) million; 31 December 2016: £(516) million) which are valued internally using standard market practices but are subject to independent assessment against counterparties’ valuations; and
  5. Other sundry individual financial investments of £57 million (30 June 2016: £71 million; 31 December 2016: £93 million).

Of the internally valued net liability referred to above of £(218) million (30 June 2016: net asset of £47 million; 31 December 2016: net asset of £72 million):

  1. A net liability of £(97) million (30 June 2016: net asset of £303 million; 31 December 2016: net asset of £315 million) was held by the Group’s participating funds and therefore shareholders’ profit and equity are not impacted by movements in the valuation of these financial instruments; and
  2. A net liability of £(121) million (30 June 2016: net liability of £(256) million; 31 December 2016: net liability of £(243) million) was held to support non-linked shareholder-backed business. If the value of all the level 3 instruments held to support non-linked shareholder-backed business valued internally was varied downwards by 10 per cent, the change in valuation would be £12 million (30 June 2016: £26 million; 31 December 2016: £24 million), which would increase (reduce) shareholders’ equity by this amount before tax. All this amount passes through the income statement substantially as part of short-term fluctuations in investment returns outside of operating profit.

(e) Transfers into and transfers out of levels

The Group’s policy is to recognise transfers into and transfers out of levels as of the end of each half year reporting period except for material transfers which are recognised as of the date of the event or change in circumstances that caused the transfer.

During half year 2017, the transfers between levels within the Group’s portfolio were primarily transfers from level 1 to 2 of £119 million and transfers from level 2 to level 1 of £400 million. These transfers, which primarily relate to debt securities, arose to reflect the change in the observability of the inputs used in valuing these securities.

In addition, the transfers out of level 3 in half year 2017 were £23 million. These transfers were primarily between levels 3 and 2 for debt securities and other investments. There were no transfers into level 3 in the period.

(f) Valuation processes applied by the Group

The Group’s valuation policies, procedures and analyses for instruments categorised as level 3 are overseen by business unit committees as part of the Group’s wider financial reporting governance processes. The procedures undertaken include approval of valuation methodologies, verification processes, and resolution of significant or complex valuation issues. In undertaking these activities the Group makes use of the extensive expertise of its asset management functions.

C3.2 Debt securities

This note provides analysis of the Group’s debt securities, including asset-backed securities and sovereign debt securities.

(a) Credit rating

Debt securities are analysed below according to external credit ratings issued, with equivalent ratings issued by different ratings agencies grouped together. Standard and Poor’s ratings have been used where available, if this isn’t the case Moody’s and then Fitch have been used as alternatives. In the table below, AAA is the highest possible rating. Investment grade financial assets are classified within the range of AAA to BBB- ratings. Financial assets which fall outside this range are classified as below BBB-. Debt securities with no external credit rating are classified as ‘Other’.

Download as Excel file

30 Jun 2017 £m
  AAA AA+ to AA- A+ to A- BBB+ to BBB- Below BBB- Other Total
Asia
With-profits 3,168 9,722 3,540 3,201 1,789 1,978 23,398
Unit-linked 501 129 526 1,502 323 461 3,442
Non-linked shareholder-backed 1,138 2,758 3,035 2,699 1,645 946 12,221
US
Non-linked shareholder-backed 455 6,739 10,318 13,526 1,046 5,945 38,029
UK
With-profits 5,965 9,872 10,827 12,577 3,481 6,443 49,165
Unit-linked 597 2,871 1,131 1,856 176 112 6,743
Non-linked shareholder-backed 4,481 10,313 10,396 4,036 388 5,780 35,394
Other operations 819 1,275 192 95 14 6 2,401
Total debt securities 17,124 43,679 39,965 39,492 8,862 21,671 170,793

Download as Excel file

30 Jun 2016 £m
  AAA AA+ to AA- A+ to A- BBB+ to BBB- Below BBB- Other Total
Asia              
With-profits 2,894 7,756 3,132 2,982 1,925 1,889 20,578
Unit-linked 420 467 508 1,285 247 500 3,427
Non-linked shareholder-backed 1,013 3,126 2,944 1,961 1,450 1,020 11,514
US              
Non-linked shareholder-backed 3,761 6,190 10,137 13,379 888 6,788 41,143
UK              
With-profits 4,979 9,416 10,318 13,091 2,972 6,479 47,255
Unit-linked 404 2,488 1,218 2,042 339 97 6,588
Non-linked shareholder-backed 4,190 11,399 9,741 4,571 416 4,954 35,271
Other operations 1,024 1,165 286 112 2 2 2,591
Total debt securities 18,685 42,007 38,284 39,423 8,239 21,729 168,367

Download as Excel file

31 Dec 2016 £m
  AAA AA+ to AA- A+ to A- BBB+ to BBB- Below BBB- Other Total

The credit ratings, information or data contained in this report which are attributed and specifically provided by S&P, Moody’s and Fitch Solutions and their respective affiliates and suppliers (Content Providers) is referred to here as the ‘Content’. Reproduction of any Content in any form is prohibited except with the prior written permission of the relevant party. The Content Providers do not guarantee the accuracy, adequacy, completeness, timeliness or availability of any Content and are not responsible for any errors or omissions (negligent or otherwise), regardless of the cause, or for the results obtained from the use of such Content. The Content Providers expressly disclaim liability for any damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with any use of the Content. A reference to a particular investment or security, a rating or any observation concerning an investment that is part of the Content is not a recommendation to buy, sell or hold any such investment or security, nor does it address the suitability of an investment or security and should not be relied on as investment advice.

Asia              
With-profits 3,183 8,522 3,560 2,996 1,887 1,713 21,861
Unit-linked 448 112 525 1,321 494 421 3,321
Non-linked shareholder-backed 1,082 2,435 2,864 2,388 1,680 915 11,364
US              
Non-linked shareholder-backed 445 7,932 10,609 13,950 1,009 6,800 40,745
UK              
With-profits 5,740 9,746 10,679 12,798 3,289 6,684 48,936
Unit-linked 461 2,660 1,158 1,699 212 87 6,277
Non-linked shareholder-backed 4,238 10,371 10,558 4,515 397 5,504 35,583
Other operations 830 1,190 242 97 10 2 2,371
Total debt securities 16,427 42,968 40,195 39,764 8,978 22,126 170,458

Securities with credit ratings classified as ‘Other’ can be further analysed as follows:

Download as Excel file

  2017 £m   2016 £m
  30 Jun   30 Jun 31 Dec
Asia      
Non-linked shareholder-backed      
Internally rated      
Government bonds 40   207 63
Corporate bonds – rated as investment grade by local external ratings agencies 821   582 757
Other 85   231 95
Total Asia non-linked shareholder-backed 946 1,020 915

Download as Excel file

  2017 £m   2016 £m
  Mortgage
-backed securities
Other securities 30 Jun Total   30 Jun Total 31 Dec Total

* The Securities Valuation Office of the NAIC classifies debt securities into six quality categories ranging from Class 1 (the highest) to Class 6 (the lowest). Performing securities are designated as Classes 1 to 5 and securities in or near default are designated Class 6.

US      
Implicit ratings of other US debt securities based on NAIC* valuations (see below)      
NAIC 1 1,926 2,018 3,944   4,776 4,759
NAIC 2 10 1,893 1,903   1,868 1,909
NAIC 3-6 7 91 98   144 132
Total US 1,943 4,002 5,945 6,788 6,800

Download as Excel file

2017 £m 2016 £m
  30 Jun   30 Jun 31 Dec
UK      
Internal ratings or unrated      
AAA to A- 7,494   6,584 6,939
BBB to B- 3,180   3,284 3,257
Below B- or unrated 1,661   1,662 2,079
Total UK 12,335 11,530 12,275

In addition to the debt securities shown above, the assets held for sale on the consolidated statement of financial position at 31 December 2016 in respect of Korea life business included a debt securities balance of £652 million.

(b) Additional analysis of US insurance operations debt securities

Download as Excel file

  2017 £m   2016 £m
  30 Jun 30 Jun 31 Dec

* A 1990 SEC rule that facilitates the resale of privately placed securities under Rule 144A that are without SEC registration to qualified institutional investors. The rule was designed to develop a more liquid and efficient institutional resale market for unregistered securities.

† Debt securities for US operations included in the statement of financial position comprise:

Corporate and government securities and commercial loans:      
Government 4,884   7,151 5,856
Publicly traded and SEC Rule 144A securities* 24,971   24,894 25,992
Non-SEC Rule 144A securities 4,543   4,302 4,576
Asset-backed securities (see note (e)) 3,631   4,796 4,321
Total US debt securities† 38,029   41,143 40,745

Download as Excel file

  2017 £m   2016 £m
  30 Jun   30 Jun 31 Dec
Available-for-sale 37,936   41,045 40,645
Fair value through profit and loss:      
Securities held to back liabilities for funds withheld under reinsurance arrangement 93   98 100
38,029 41,143 40,745

Realised gains and losses, including impairments, recorded in the income statement are as shown in note B1.2 of this report.

(c) Movements in unrealised gains and losses on Jackson available-for-sale securities

There was a movement in the statement of financial position value for debt securities classified as available-for-sale from a net unrealised gain of £676 million to a net unrealised gain of £1,157 million as analysed in the table below:

Download as Excel file

  30 Jun 2017
£m
Foreign exchange translation Changes in unrealised appreciation   31 Dec 2016
£m
    Reflected as part of movement in other comprehensive income    
Assets fair valued at below book value    
Book value* 8,760   14,617
Unrealised (loss) gain (306) 22 347   (675)
Fair value (as included in statement of financial position) 8,454   13,942
Assets fair valued at or above book value    
Book value* 28,019   25,352
Unrealised gain (loss) 1,463 (72) 184   1,351
Fair value (as included in statement of financial position) 29,482   26,703
Total    
Book value* 36,779   39,969
Net unrealised gain (loss) 1,157 (50) 531   676
Fair value (as included in the footnote above in the overview table and the statement of financial position) 37,936   40,645

The available-for-sale debt securities of Jackson are analysed into US Treasuries and other debt securities as follows:

Download as Excel file

  30 Jun 2017
£m
Foreign exchange translation Changes in unrealised appreciation   31 Dec 2016
£m
    Reflected as part of movement in other comprehensive income    

* Book value represents cost/amortised cost of the debt securities.

† Translated at the average rate of US$1.2599: £1.00.

US Treasuries          
Book value* 4,415   5,486
Unrealised (loss) gain (186) 13 213   (412)
Fair value 4,229   5,074
Other debt securities    
Book value* 32,364   34,483
Unrealised gain (loss) 1,343 (63) 318   1,088
Fair value 33,707   35,571
Total debt securities    
Book value* 36,779   39,969
Net unrealised gain (loss) 1,157 (50) 531   676
Fair value 37,936   40,645

(d) US debt securities classified as available-for-sale in an unrealised loss position

(i) Fair value of securities as a percentage of book value

The following table shows the fair value of the debt securities in a gross unrealised loss position for various percentages of book value:

Download as Excel file

  30 Jun 2017 £m   30 Jun 2016 £m   31 Dec 2016 £m
  Fair value Unrealised loss   Fair value Unrealised loss   Fair value Unrealised loss
Between 90% and 100% 7,962 (236)   1,848 (51)   12,326 (405)
Between 80% and 90% 482 (64)   304 (52)   1,598 (259)
Below 80%:    
Residential mortgage-backed securities – sub-prime    
Commercial mortgage-backed securities   8 (3)   8 (3)
Other asset-backed securities 10 (6)   9 (7)   9 (8)
Government bonds    
Corporates   19 (6)   1
10 (6)   36 (16)   18 (11)
Total 8,454 (306) 2,188 (119) 13,942 (675)
(ii) Unrealised loss by maturity of security

Download as Excel file

  2017 £m   2016 £m
  30 Jun   30 Jun 31 Dec
1 year to 5 years (5) (10) (7)
5 years to 10 years (48)   (38) (118)
More than 10 years (231)   (42) (510)
Mortgage-backed and other debt securities (22)   (29) (40)
Total (306)   (119) (675)
(iii) Age analysis of unrealised losses for the periods indicated

The following table shows the age analysis of all the unrealised losses in the portfolio by reference to the length of time the securities have been in an unrealised loss position:

Download as Excel file

  30 Jun 2017 £m   30 Jun 2016 £m   31 Dec 2016 £m
Age analysis Non- investment grade Investment grade Total   Non- investment grade Investment grade Total   Non- investment grade Investment grade Total
Less than 6 months (1) (15) (16)   (2) (5) (7)   (3) (599) (602)
6 months to 1 year (251) (251)   (4) (8) (12)   (2) (2)
1 year to 2 years (2) (1) (3)   (14) (46) (60)   (4) (27) (31)
2 years to 3 years (3) (12) (15)     (2) (1) (3)
More than 3 years (1) (20) (21)   (3) (37) (40)   (2) (35) (37)
(7) (299) (306) (23) (96) (119) (11) (664) (675)

Further, the following table shows the age analysis as at 30 June 2017 of the securities whose fair values were below 80 per cent of the book value:

Download as Excel file

  30 Jun 2017 £m   30 Jun 2016 £m   31 Dec 2016 £m
Age analysis Fair value Unrealised loss   Fair value Unrealised loss   Fair value Unrealised loss
Less than 3 months   2   1
3 months to 6 months   19 (6)  
More than 6 months 10 (6)   15 (10)   17 (11)
10 (6) 36 (16) 18 (11)

(e) Asset-backed securities

The Group’s holdings in asset-backed securities (ABS), which comprise residential mortgage-backed securities (RMBS), commercial mortgage-backed securities (CMBS), collateralised debt obligations (CDO) funds and other asset-backed securities, at 30 June 2017 are as follows:

Download as Excel file

  2017 £m   2016 £m
  30 Jun   30 Jun 31 Dec

Notes

  1. Asia insurance operations
    The Asia insurance operations’ exposure to asset-backed securities is primarily held by the with-profits operations. Of the £233 million, 99 per cent (30 June 2016: 99 per cent; 31 December 2016: 99 per cent) are investment grade.
  2. US insurance operations
    US insurance operations’ exposure to asset-backed securities at 30 June 2017 comprises:

    Download as Excel file

      2017 £m   2016 £m
      30 Jun   30 Jun 31 Dec
    RMBS      
    Sub-prime (2017: 2% AAA, 11% AA, 3% A) 150   185 180
    Alt-A (2017: 3% AAA, 5% A) 151   178 177
    Prime including agency (2017: 70% AA, 5% A) 515   904 675
    CMBS (2017: 80% AAA, 14% AA, 1% A) 1,768   2,635 2,234
    CDO funds (2017: 23% AAA, 8% AA, 43% A), including £nil exposure to sub-prime 33   55 50
    Other ABS (2017: 17% AAA, 17% AA, 51% A), including £108 million exposure to sub-prime 1,014   839 1,005
    Total 3,631 4,796 4,321
  3. UK insurance operations
    The majority of holdings of the shareholder-backed business are UK securities and relate to PAC’s annuity business. Of the holdings of the with-profits operations, £1,473 million (30 June 2016: £1,332 million; 31 December 2016: £1,623 million) relates to exposure to the US markets with the remaining exposure being primarily to the UK market.
  4. Asset management operations
    Asset management operations’ exposure to asset-backed securities is held by Prudential Capital with no sub-prime exposure. Of the £665 million, 96 per cent (30 June 2016: 95 per cent; 31 December 2016: 95 per cent) are graded AAA.
Shareholder-backed operations:      
Asia insurance operationsnote (i) 104   151 130
US insurance operationsnote (ii) 3,631   4,796 4,321
UK insurance operations (2017: 35% AAA, 19% AA)note (iii) 1,045   1,445 1,464
Asset management operationsnote (iv) 665   963 771
5,445   7,355 6,686
With-profits operations:      
Asia insurance operationsnote (i) 233   310 357
UK insurance operations (2017: 56% AAA, 13% AA)note (iii) 5,091   4,558 5,177
5,324   4,868 5,534
Total 10,769 12,223 12,220

(f) Group sovereign debt and bank debt exposure

The Group exposures held by the shareholder-backed business and with-profits funds in sovereign debts and bank debt securities at 30 June 2017 are analysed as follows:

Exposure to sovereign debts

Download as Excel file

  30 Jun 2017 £m   30 Jun 2016 £m   31 Dec 2016 £m
  Shareholder- backed business With-profits funds   Shareholder- backed business With-profits funds   Shareholder- backed business With-profits funds

* Including bonds guaranteed by the federal government.
† The exposure to the United States sovereign debt comprises holdings of Jackson, the UK and Asia insurance operations.

Italy 57 62   58 63   56 61
Spain 33 18   35 18   33 18
France 23 23   22   22
Germany* 649 317   546 348   573 329
Other Europe (principally Belgium) 82 32   84 32   83 33
Total Eurozone 844 452   745 461   767 441
United Kingdom 4,904 3,049   5,720 2,431   5,510 2,868
United States 4,959 9,913   6,881 8,354   6,861 9,008
Other, predominantly Asia 4,174 2,221   4,081 2,073   3,979 2,079
Total 14,881 15,635 17,427 13,319 17,117 14,396
Exposure to bank debt securities

Download as Excel file

  2017 £m   2016 £m
  Senior debt   Subordinated debt          
Covered Senior Total senior debt   Tier 1 Tier 2 Total sub- ordinated debt  30 Jun Total    30 Jun Total  31 Dec Total
Shareholder-backed business                        
Italy 32 32 32   31 32
Spain 43 16 59 59   159 170
France 28 52 80 10 73 83 163   224 166
Germany 76 4 80 87 87 167   124 124
Netherlands 67 67 6 6 73   39 50
Other Eurozone 23 23 23 32 19
Total Eurozone 147 194 341 10 166 176 517   609 561
United Kingdom 698 387 1,085 6 310 316 1,401   1,118 1,174
United States 2,580 2,580 3 174 177 2,757   2,651 2,684
Other, predominantly Asia 33 600 633 85 420 505 1,138   1,041 1,018
Total 878 3,761 4,639 104 1,070 1,174 5,813 5,419 5,437
                       
With-profits funds      
Italy 65 65 65   64 62
Spain 44 41 85 85   219 213
France 9 200 209 64 64 273   274 213
Germany 112 20 132 35 35 167   112 114
Netherlands 192 192 5 7 12 204   200 202
Other Eurozone 30 30 30   30 31
Total Eurozone 165 548 713 5 106 111 824   899 835
United Kingdom 790 515 1,305 2 485 487 1,792   1,532 1,396
United States 1,985 1,985 16 333 349 2,334   1,978 2,229
Other, predominantly Asia 400 1,012 1,412 258 463 721 2,133   1,775 1,992
Total 1,355 4,060 5,415 281 1,387 1,668 7,083   6,184 6,452

The tables above exclude assets held to cover linked liabilities and those of the consolidated unit trusts and similar funds. In addition, the tables above exclude the proportionate share of sovereign debt holdings of the Group’s joint venture and associate operations.

C3.3 Loans portfolio

(a) Overview of loans portfolio

Loans are principally accounted for at amortised cost, net of impairment except for:

  • Certain mortgage loans which have been designated at fair value through profit or loss of the UK insurance operations as this loan portfolio is managed and evaluated on a fair value basis; and
  • Certain policy loans of the US insurance operations which are held to back liabilities for funds withheld under a reinsurance arrangement and are also accounted for on a fair value basis.

The amounts included in the statement of financial position are analysed as follows:

Download as Excel file

30 Jun 2017 £m 30 Jun 2016 £m 31 Dec 2016 £m
Mortgage loans* Policy loans Other loans Total   Mortgage loans* Policy loans Other loans Total   Mortgage loans* Policy loans Other loans Total

* All mortgage loans are secured by properties.

† In the US £2,594 million (30 June 2016: £2,448 million; 31 December 2016: £2,672 million) policy loans are backing liabilities for funds withheld under reinsurance arrangements and are accounted for at fair value through profit or loss. All other policy loans are accounted for at amortised cost, less any impairment.

‡ Other loans held in UK with-profits funds are commercial loans and comprise mainly syndicated loans. The majority of other loans in shareholder-backed business in Asia are commercial loans held by the Malaysia operation and which are all investment graded by two local rating agencies.

Asia                    
With-profits 589 113 702   539 113 652   577 113 690
Non-linked shareholder-backed 188 219 198 605   156 294 176 626   179 226 208 613
US                    
Non-linked shareholder-backed 5,964 3,533 9,497   5,109 3,395 8,504   6,055 3,680 9,735
UK                    
With-profits 2,576 5 1,455 4,036   719 6 1,339 2,064   668 6 1,218 1,892
Non-linked shareholder-backed 1,711 37 1,748   1,548 4 1,552   1,642 38 1,680
Asset management operations 364 364   817 817   563 563
Total loans securities 10,439 4,346 2,167 16,952 7,532 4,234 2,449 14,215 8,544 4,489 2,140 15,173

(b) Additional information on US mortgage loans

In the US, mortgage loans are all commercial mortgage loans that are secured on the following property types: industrial, multi-family residential, suburban office, retail or hotel. The US insurance operations’ commercial mortgage loan portfolio does not include any single-family residential mortgage loans and is therefore not exposed to the risk of defaults associated with residential sub-prime mortgage loans. The average loan size is £12.5 million (30 June 2016: £10.2 million; 31 December 2016: £12.4 million). The portfolio has a current estimated average loan to value of 59 per cent (30 June 2016 and 31 December 2016: 59 per cent).

At 30 June 2017, Jackson had no mortgage loans where the contractual terms of the agreements had been restructured (30 June 2016 and 31 December 2016: none).

(c) Additional information on UK mortgage loans

During the first half of 2017, the UK with-profits fund invested in an entity established to acquire a portfolio of buy-to-let mortgage loans. The vehicle financed the acquisition through the issue of debt instruments, largely to external parties, securitised upon the mortgages acquired. These third-party borrowings have no recourse to any other assets of the Group and the Group’s exposure is limited to the amount invested by the UK with-profits fund. The securitisation entity is consolidated under IFRS with the mortgage loans and the related third-party non-recourse borrowings (see note C6.2 (b)) carried at fair value through profit or loss as they are managed and evaluated by the Group on a fair value basis.

By carrying value, 100 per cent of the £1,711 million (30 June 2016: 76 per cent of £1,548 million; 31 December 2016: 96 per cent of £1,642 million) mortgage loans held by the UK shareholder-backed business relates to lifetime (equity release) mortgage business which has an average loan to property value of 30 per cent (30 June 2016: 29 per cent; 2016: 30 per cent).

(d) Loans held by asset management operations

These relate to loans and receivables managed by Prudential Capital. These assets are generally secured but most have no external credit ratings. Internal ratings prepared by the Group’s asset management operations, as part of the risk management process, are:

Download as Excel file

  2017 £m   2016 £m
  30 Jun   30 Jun 31 Dec
Loans and receivables internal ratings:      
AA+ to AA- 21   31 29
A+ to A- 97   120 100
BBB+ to BBB- 146   442 248
BB+ to BB- 100   223 185
B and other   1 1
Total 364 817 563

C4 Policyholder liabilities and unallocated surplus of with-profits funds

The note provides information of policyholder liabilities and unallocated surplus of with-profits funds held on the Group’s statement of financial position.

C4.1 Movement of liabilities

C4.1(a) Group overview

(i) Analysis of movements in policyholder liabilities and unallocated surplus of with-profits funds

Download as Excel file

  Insurance operations £m
Half year 2017 movements Asia*
note C4.1(b)
US
note C4.1(c)
UK
note C4.1(d)
Total

* The sale of the Group’s Korea life business was completed in May 2017. Accordingly, no amounts are shown in the half year 2017 analysis above for Korea. The half year 2016 comparatives have been correspondingly adjusted. The amounts excluded from policyholder liabilities as presented in the balance sheet are £2,812 million at 1 January 2016 and £3,204 million at 30 June 2016.

The policyholder liabilities of the Asia insurance operations of £58,348 million as shown in the table above, is after deducting the intra-group reinsurance liabilities ceded by the UK insurance operations of £1,271 million to the Hong Kong with-profits business.

‡ The Group’s investments in joint ventures and associates are accounted for on the equity method in the Group’s statement of financial position. The Group’s share of the policyholder liabilities as shown above relates to life businesses in China, India and of the Takaful business in Malaysia.

§ Averages have been based on opening and closing balances and adjusted for acquisitions, disposals and corporate transactions in the period and exclude unallocated surplus of with-profits funds.

At 1 January 2017 62,784 177,626 169,304 409,714
Comprising:
– Policyholder liabilities on the consolidated statement of financial position 53,716 177,626 157,654 388,996
– Unallocated surplus of with-profits funds on the consolidated statement of financial position 2,667 11,650 14,317
– Group’s share of policyholder liabilities of joint ventures and associate‡ 6,401 6,401
Net flows:
Premiums 5,699 8,148 7,756 21,603
Surrenders (1,508) (5,071) (3,816) (10,395)
Maturities/deaths (880) (1,119) (3,533) (5,532)
Net flows 3,311 1,958 407 5,676
Shareholders’ transfers post tax (27) (115) (142)
Investment-related items and other movements 4,288 7,124 5,214 16,626
Foreign exchange translation differences (2,035) (8,929) 130 (10,834)
As at 30 June 2017 68,321 177,779 174,940 421,040
Comprising:
– Policyholder liabilities on the consolidated statement of financial position 58,348 177,779 162,853 398,980
– Unallocated surplus of with-profits funds on the consolidated statement of financial position 3,003 12,087 15,090
– Group’s share of policyholder liabilities of joint ventures and associate‡ 6,970 6,970
         
Half year 2016 movements
At 1 January 2016 45,966 138,913 152,893 337,772
Comprising:
– Policyholder liabilities excluding Korea life* 38,443 138,913 142,350 319,706
– Unallocated surplus of with-profits funds on the consolidated statement of financial position 2,553 10,543 13,096
– Group’s share of policyholder liabilities of joint ventures and associate‡ 4,970 4,970
Net flows:        
Premiums 4,191 7,101 5,561 16,853
Surrenders (992) (3,437) (3,208) (7,637)
Maturities/deaths (671) (809) (3,470) (4,950)
Net flows 2,528 2,855 (1,117) 4,266
Shareholders’ transfers post tax (22) (110) (132)
Investment-related items and other movements 2,232 2,737 10,092 15,061
Foreign exchange translation differences 6,280 14,650 721 21,651
At 30 June 2016 56,984 159,155 162,479 378,618
Comprising:
– Policyholder liabilities excluding Korea life* 48,918 159,155 151,233 359,306
– Unallocated surplus of with-profits funds on the consolidated statement of financial position 2,351 11,246 13,597
– Group’s share of policyholder liabilities of joint ventures and associate‡ 5,715 5,715
Average policyholder liability balances§        
Half year 2017 62,718 177,702 160,254 400,674
Half year 2016* 49,023 149,034 146,792 344,849

The items above represent the amount attributable to changes in policyholder liabilities and unallocated surplus of with-profits funds as a result of each of the components listed. The policyholder liabilities shown include investment contracts without discretionary participation features (as defined in IFRS 4) and their full movement in the period. The items above are shown gross of external reinsurance.

The analysis includes the impact of premiums, claims and investment movements on policyholders’ liabilities. The impact does not represent premiums, claims and investment movements as reported in the income statement. For example, the premiums shown above are after any deductions for fees/charges, and claims represent the policyholder liabilities provision released rather than the claim amount paid to the policyholder.

(ii) Analysis of movements in policyholder liabilities for shareholder-backed business

Download as Excel file

  Half year 2017 £m
  Asia US UK Total
note (b)
At 1 January 2017 32,851 177,626 56,158 266,635
Net flows:
Premiums 2,801 8,148 1,658 12,607
Surrenders (1,335) (5,071) (1,500) (7,906)
Maturities/deaths (450) (1,119) (1,325) (2,894)
Net flowsnote (a) 1,016 1,958 (1,167) 1,807
Investment-related items and other movements 1,912 7,124 1,500 10,536
Foreign exchange translation differences (739) (8,929) (9,668)
At 30 June 2017 35,040 177,779 56,491 269,310
Comprising:
– Policyholder liabilities on the consolidated statement of financial position 28,070 177,779 56,491 262,340
– Group’s share of policyholder liabilities relating to joint ventures and associate 6,970 6,970

Download as Excel file

  Half year 2016 £m
  Asia
note (b)
US UK Total

Notes

  1. Including net flows of the Group’s insurance joint ventures and associate.
  2. The sale of the Group’s Korea life business was completed in May 2017. Accordingly, no amounts are shown in the half year 2017 analysis above for Korea. The half year 2016 comparatives have been correspondingly adjusted. The amounts excluded from policyholder liabilities as presented in the balance sheet are £2,812 million at 1 January 2016 and £3,204 million at 30 June 2016.
At 1 January 2016 25,032 138,913 52,824 216,769
Net flows:        
Premiums 2,090 7,101 869 10,060
Surrenders (829) (3,437) (1,311) (5,577)
Maturities/deaths (284) (809) (1,257) (2,350)
Net flows notes (a)(b) 977 2,855 (1,699) 2,133
Investment-related items and other movements 841 2,737 4,285 7,863
Foreign exchange translation differences 3,294 14,650 1 17,945
At 30 June 2016 30,144 159,155 55,411 244,710
Comprising:
– Policyholder liabilities excluding Korea lifenote (b) 24,429 159,155 55,411 238,995
– Group’s share of policyholder liabilities relating to joint ventures and associate 5,715 5,715

C4.1(b) Asia insurance operations

(i) Analysis of movements in policyholder liabilities and unallocated surplus of with-profits funds

A reconciliation of the total policyholder liabilities and unallocated surplus of with-profits funds of Asia insurance operations from the beginning of the period to 30 June is as follows:

Download as Excel file

Half year 2017 movements With-profits business*
£m
Unit-linked liabilities
£m
Other business
£m
Total
£m
At 1 January 2017 29,933 17,507 15,344 62,784
Comprising:
– Policyholder liabilities on the consolidated statement of financial position 27,266 14,289 12,161 53,716
– Unallocated surplus of with-profits funds on the consolidated statement of financial position 2,667 2,667
– Group’s share of policyholder liabilities relating to joint ventures and associate 3,218 3,183 6,401
Premiums:
New business 676 527 528 1,731
In-force 2,222 805 941 3,968
  2,898 1,332 1,469 5,699
Surrendersnote (a) (173) (1,102) (233) (1,508)
Maturities/deaths (430) (82) (368) (880)
Net flowsnote (b) 2,295 148 868 3,311
Shareholders’ transfers post tax (27) (27)
Investment-related items and other movementsnote (c) 2,376 1,551 361 4,288
Foreign exchange translation differencesnote (d) (1,296) (373) (366) (2,035)
At 30 June 2017 33,281 18,833 16,207 68,321
Comprising:
– Policyholder liabilities on the consolidated statement of financial position* 30,278 15,326 12,744 58,348
– Unallocated surplus of with-profits funds on the consolidated statement of financial position 3,003 3,003
– Group’s share of policyholder liabilities relating to joint ventures and associate 3,507 3,463 6,970

Download as Excel file

Half year 2016 movements With-profits business*
£m
Unit-linked liabilities
£m
Other business
£m
Total
£m

* The policyholder liabilities of the with-profits business of £30,278 million, shown in the table above, is after deducting the intra-group reinsurance liabilities ceded by the UK insurance operations of £1,271 million to the Hong Kong with-profits business.

The Group’s investments in joint ventures and associates are accounted for on an equity method and the Group’s share of the policyholder liabilities as shown above relate to the life business in China, India and of the Takaful business in Malaysia.

‡ The sale of the Group’s Korea life business was completed in May 2017. Accordingly, no amounts are shown in the half year 2017 analysis above for Korea. The half year 2016 comparatives have been correspondingly adjusted. The amounts excluded from policyholder liabilities as presented in the balance sheet are £2,812 million at 1 January 2016 and £3,204 million at 30 June 2016.

§ Averages have been based on opening and closing balances and adjusted for acquisitions, disposals and corporate transactions in the period and exclude unallocated surplus of with-profits funds.


Notes

  1. The rate of surrenders for shareholder-backed business (expressed as a percentage of opening liabilities) was 4.1 per cent in the first half of 2017 (half year 2016: 3.3 per cent).
  2. Net flows increased by 31 per cent from £2,528 million in half year 2016 to £3,311 million in half year 2017 predominantly reflecting continued growth of the in-force book and increased flows from new business.
  3. Investment-related items and other movements in the first half of 2017 primarily represent gains on equities and bonds during the period.
  4. Movements in the period have been translated at the average exchange rates for the period ended 30 June 2017. The closing balance has been translated at the closing spot rates as at 30 June 2017. Differences upon retranslation are included in foreign exchange translation differences.
At 1 January 2016 20,934 13,779 11,253 45,966
Comprising:
– Policyholder liabilities excluding Korea life 18,381 11,168 8,894 38,443
– Unallocated surplus of with-profits funds on the consolidated statement of financial position 2,553 2,553
– Group’s share of policyholder liabilities relating to joint ventures and associate 2,611 2,359 4,970
Premiums:        
New business 706 366 335 1,407
In-force 1,395 686 703 2,784
  2,101 1,052 1,038 4,191
Surrendersnote (a) (163) (679) (150) (992)
Maturities/deaths (387) (27) (257) (671)
Net flowsnote (b) 1,551 346 631 2,528
Shareholders’ transfers post tax (22) (22)
Investment-related items and other movementsnote (c) 1,391 97 744 2,232
Foreign exchange translation differencesnote (d) 2,986 1,902 1,392 6,280
At 30 June 2016 26,840 16,124 14,020 56,984
Comprising:
– Policyholder liabilities excluding Korea life 24,489 13,224 11,205 48,918
– Unallocated surplus of with-profits funds on the consolidated statement of financial position 2,351 2,351
– Group’s share of policyholder liabilities relating to joint ventures and associate 2,900 2,815 5,715
Average policyholder liability balances§        
Half year 2017 28,772 18,170 15,776 62,718
Half year 2016 21,435 14,951 12,637 49,023

C4.1(c) US insurance operations

(i) Analysis of movements in policyholder liabilities

A reconciliation of the total policyholder liabilities of US insurance operations from the beginning of the period to 30 June is as follows:

US insurance operations

Download as Excel file

Half year 2017 movements Variable annuity separate account liabilities
£m
Fixed annuity, GIC and other business
£m
Total
£m

* Averages have been based on opening and closing balances, and adjusted for any acquisitions, disposals and corporate transactions in the period.

Notes

  1. Net flows in the first half of 2017 were £1,958 million (2016: £2,855 million) as we continue to grow the business with gross inflows of £8,148 million, principally into variable annuities, more than exceeding surrenders and maturities in the period.
  2. Positive investment-related items and other movements in variable annuity separate account liabilities of £7,236 million for the first six months in 2017 represents positive separate account return mainly following the increase in the US equity market in the period.
  3. Movements in the period have been translated at an average rate of US$1.26:£1.00 (30 June 2016: US$1.43:£1.00). The closing balance has been translated at a closing rate of US$1.30:£1.00 (30 June 2016: US$1.34:£1.00). Differences upon retranslation are included in foreign exchange translation differences.
At 1 January 2017 120,411 57,215 177,626
Premiums 5,981 2,167 8,148
Surrenders (3,409) (1,662) (5,071)
Maturities/deaths (541) (578) (1,119)
Net flowsnote (a) 2,031 (73) 1,958
Transfers from general to separate account 1,240 (1,240)
Investment-related items and other movementsnote (b) 7,236 (112) 7,124
Foreign exchange translation differencesnote (c) (6,183) (2,746) (8,929)
At 30 June 2017 124,735 53,044 177,779
       
Half year 2016 movements
At 1 January 2016 91,022 47,891 138,913
Premiums 4,848 2,253 7,101
Surrenders (2,168) (1,269) (3,437)
Maturities/deaths (384) (425) (809)
Net flowsnote (a) 2,296 559 2,855
Transfers from general to separate account 169 (169)
Investment-related items and other movements 843 1,894 2,737
Foreign exchange translation differencesnote (c) 9,574 5,076 14,650
At 30 June 2016 103,904 55,251 159,155
Average policyholder liability balances*      
Half year 2017 122,573 55,129 177,702
Half year 2016 97,463 51,571 149,034

C4.1(d) UK insurance operations

(i) Analysis of movements in policyholder liabilities and unallocated surplus of with-profits funds

A reconciliation of the total policyholder liabilities and unallocated surplus of with-profits funds of UK insurance operations from the beginning of the period to 30 June is as follows:

Download as Excel file

  Shareholder-backed funds and subsidiaries
Half year 2017 movements SAIF and PAC with-profits sub-fund
£m
Unit-linked liabilities
£m
Annuity and other long-term business
£m
Total
£m

* Averages have been based on opening and closing balances, and adjusted for any acquisitions, disposals and corporate transactions in the period, and exclude unallocated surplus of with-profits funds.

Notes

  1. Net flows have improved from a net outflow of £1,117 million in the first half of 2016 to net inflows of £407 million in the same period of 2017 due primarily to higher premium flows, up by £2,195 million to £7,756 million, following increased sales of with-profits savings and retirement products. This has been partially offset by lower premiums into our annuity business due to our withdrawal from selling new annuity business. The level of inflows/outflows for unit-linked business remains subject to annual variation as it is driven by corporate pension schemes with transfers in or out from a small number of schemes influencing the level of flows in the period.
  2. Investment-related items and other movements of £5,214 million principally comprise investment return attributable to policyholders earned in the period reflecting favourable equity market movements.
At 1 January 2017 113,146 22,119 34,039 169,304
Comprising:
– Policyholder liabilities 101,496 22,119 34,039 157,654
– Unallocated surplus of with-profits funds 11,650 11,650
Premiums 6,098 1,484 174 7,756
Surrenders (2,316) (1,472) (28) (3,816)
Maturities/deaths (2,208) (323) (1,002) (3,533)
Net flowsnote (a) 1,574 (311) (856) 407
Shareholders’ transfers post tax (115) (115)
Switches (91) 91
Investment-related items and other movementsnote (b) 3,805 1,018 391 5,214
Foreign exchange translation differences 130 130
At 30 June 2017 118,449 22,917 33,574 174,940
Comprising:
– Policyholder liabilities 106,362 22,917 33,574 162,853
– Unallocated surplus of with-profits funds 12,087 12,087
         
Half year 2016 movements
At 1 January 2016 100,069 21,442 31,382 152,893
Comprising:
– Policyholder liabilities 89,526 21,442 31,382 142,350
– Unallocated surplus of with-profits funds 10,543 10,543
Premiums 4,692 527 342 5,561
Surrenders (1,897) (1,285) (26) (3,208)
Maturities/deaths (2,213) (271) (986) (3,470)
Net flowsnote (a) 582 (1,029) (670) (1,117)
Shareholders’ transfers post tax (110) (110)
Switches (84) 84
Investment-related items and other movementsnote (b) 5,891 1,050 3,151 10,092
Foreign exchange translation differences 720 1 721
At 30 June 2016 107,068 21,548 33,863 162,479
Comprising:
– Policyholder liabilities 95,822 21,548 33,863 151,233
– Unallocated surplus of with-profits funds 11,246 11,246
Average policyholder liability balances*        
Half year 2017 103,929 22,518 33,807 160,254
Half year 2016 92,674 21,495 32,623 146,792

C5 Intangible assets

(a) Goodwill

Download as Excel file

Attributable to:
  Shareholders With-profits 2017 £m   2016 £m
30 Jun 30 Jun 31 Dec
Cost      
At beginning of year 1,475 153 1,628   1,648 1,648
Disposals (127) (127)  
Charge for reclassification as held for sale   (56)
Additional consideration paid on previously acquired business   1 7
Exchange differences 28 29
Net book amount at end of year 1,475 26 1,501 1,677 1,628

Goodwill comprises:

Download as Excel file

  2017 £m   2016 £m
30 Jun 30 Jun 31 Dec
M&G – attributable to shareholders 1,153   1,153 1,153
Other – attributable to shareholders 322 335 322
Goodwill – attributable to shareholders 1,475   1,488 1,475
Venture fund investments – attributable to with-profits funds 26 189 153
1,501 1,677 1,628

Other goodwill represents amounts arising from the purchase of entities by the Asia and US operations. These goodwill amounts relating to acquired operations are not individually material.

(b) Deferred acquisition costs and other intangible assets

Download as Excel file

2017 £m   2016 £m
  30 Jun   30 Jun 31 Dec
Deferred acquisition costs and other intangible assets attributable to shareholders 10,643   9,549 10,755
Deferred acquisition costs and other intangible assets attributable to with-profits funds 114 45 52
Total of deferred acquisition costs and other intangible assets 10,757 9,594 10,807

The deferred acquisition costs and other intangible assets attributable to shareholders comprise:

Download as Excel file

2017 £m   2016 £m
  30 Jun   30 Jun 31 Dec
Deferred acquisition costs related to insurance contracts as classified under IFRS 4 9,022   8,010 9,114
Deferred acquisition costs related to investment management contracts, including life assurance contracts classified as financial instruments and investment management contracts under IFRS 4 60 68 64
9,082 8,078 9,178
Present value of acquired in-force policies for insurance contracts as classified under IFRS 4 (PVIF) 39   48 43
Distribution rights and other intangibles 1,522 1,423 1,534
1,561 1,471 1,577
Total of deferred acquisition costs and other intangible assets 10,643 9,549 10,755

Download as Excel file

  2017 £m   2016 £m
  Deferred acquisition costs      
Asia US UK Asset management PVIF and other intangibles* note 30 Jun Total 30 Jun Total 31 Dec Total

* PVIF and other intangibles includes amounts in relation to software rights with additions of £17 million, amortisation of £16 million, foreign exchange losses of £1 million and a balance at 30 June 2017 of £66 million.

† Under the Group’s application of IFRS 4, US GAAP is used for measuring the insurance assets and liabilities of its US and certain Asia operations. Under US GAAP, most of the US insurance operation’s products are accounted for under Accounting Standard no. 97 of the Financial Accounting Standards Board (FAS 97) whereby deferred acquisition costs are amortised in line with the emergence of actual and expected gross profits, which are determined using an assumption for long-term investment returns for the separate account of 7.4 per cent (half year 2016: 7.4 per cent) (gross of asset management fees and other charges to policyholders, but net of external fund management fees). The amounts included in the income statement and other comprehensive income affect the pattern of profit emergence and thus the DAC amortisation attaching. DAC amortisation is allocated to the operating and non-operating components of the Group’s supplementary analysis of profit and other comprehensive income by reference to the underlying items.

‡ Of the £268 million of disposals and transfers at 31 December 2016, £265 million related to the reclassification of the Korea life business as held for sale.

Note

PVIF and other intangibles comprise PVIF, distribution rights and other intangibles such as software rights. Distribution rights relate to amounts that have been paid or have become unconditionally due for payment as a result of past events in respect of bancassurance partnership arrangements in Asia. These agreements allow for bank distribution of Prudential’s insurance products for a fixed period of time.

Balance at beginning of period: 788 8,303 79 8 1,577 10,755   8,422 8,422
Additions and acquisition of subsidiaries 122 353 8 58 541   516 1,179
Amortisation to the income statement:
Operating profit (66) (236) (5) (2) (66) (375)   (369) (686)
Non-operating profit 231 (4) 227   616 557
  (66) (5) (5) (2) (70) (148) 247 (129)
Disposals and transfers   (2) (268)
Exchange differences and other movements (21) (411) (4) (436)   801 1,475
Amortisation of DAC related to net unrealised valuation movements on Jackson’s available-for-sale securities recognised within other comprehensive income (69) (69) (435) 76
Balance at end of period 823 8,171 82 6 1,561 10,643 9,549 10,755

US insurance operations

The DAC amount in respect of US insurance operations comprises amounts in respect of:

Download as Excel file

  2017 £m   2016 £m
  30 Jun   30 Jun 31 Dec

* Consequent upon the positive unrealised valuation movement for half year 2017 of £531 million (30 June 2016: positive unrealised valuation movement of £2,118 million; 31 December 2016: negative unrealised valuation movement of £28 million), there is a charge of £69 million (30 June 2016: a charge of £435 million; 31 December 2016: a gain of £76 million) for altered ‘shadow’ DAC amortisation booked within other comprehensive income. These adjustments reflect the movement from period to period, in the changes to the pattern of reported gross profits that would have happened if the assets reflected in the statement of financial position had been sold, crystallising the unrealised gains and losses, and the proceeds reinvested at the yields currently available in the market. At 30 June 2017, the cumulative shadow DAC balance as shown in the table above was negative £292 million (30 June 2016: negative £763 million; 31 December 2016: negative £237 million).

Variable annuity business 8,133   7,266 7,844
Other business 330   558 696
Cumulative shadow DAC (for unrealised gains/losses booked in other comprehensive income)* (292) (763) (237)
Total DAC for US operations 8,171 7,061 8,303
Sensitivity of amortisation charge

The amortisation charge to the income statement is reflected in both operating profit and short-term fluctuations in investment returns. The amortisation charge to the operating profit in a reporting period comprises:

  1. A core amount that reflects a relatively stable proportion of underlying premiums or profit; and
  2. An element of acceleration or deceleration arising from market movements differing from expectations.

In periods where the cap and floor feature of the mean reversion technique (which is used for moderating the effect of short-term volatility in investment returns) are not relevant, the technique operates to dampen the second element above. Nevertheless, extreme market movements can cause material acceleration or deceleration of amortisation in spite of this dampening effect.

Furthermore, in those periods where the cap or floor is relevant, the mean reversion technique provides no further dampening and additional volatility may result.

In the first half of 2017, the DAC amortisation charge for operating profit was determined after including a credit for decelerated amortisation of £36 million (half year 2016: £29 million; full year 2016: £93 million). The first half of 2017 amount reflects the impact of the positive separate account performance, which is higher than the assumed level for the period.

The application of the mean reversion formula has the effect of dampening the impact of equity market movements on DAC amortisation, while the mean reversion assumption lies within the corridor. At 1 July 2017, it would take an instantaneous movement in separate account values of approximately more than either negative 25 per cent or positive 41 per cent for the mean reversion assumption to move outside the corridor.

C6 Borrowings

C6.1 Core structural borrowings of shareholder-financed operations

Download as Excel file

  2017 £m   2016 £m
  30 Jun   30 Jun 31 Dec

Notes

  1. These debt tier classifications (including those noted for the comparative balances) are consistent with the treatment of capital for regulatory purposes under the Solvency II regime.

    The Group has designated US$4.5 billion (30 June 2016: US$2.80 billion; 31 December 2016: US$4.5 billion) of its perpetual subordinated debt as a net investment hedge under IAS 39 to hedge the currency risks related to the investment in Jackson.

  2. The senior debt ranks above subordinated debt in the event of liquidation.
  3. The Prudential Capital bank loan of £275 million is drawn at a cost of 12 month GBP LIBOR plus 0.4 per cent and matures on 20 December 2017.
  4. The maturity profile, currency and interest rates applicable to all other core structural borrowings of shareholder-financed operations of the Group are as detailed in note C6.1 of the Group’s consolidated financial statements for the year ended 31 December 2016.

Prudential plc has debt ratings from Standard & Poor’s, Moody’s and Fitch. The long-term senior debt of Prudential plc is rated A+, A2 and A from Standard & Poor’s, Moody’s and Fitch, while short-term ratings are A-1, P-1 and F1 respectively.

The financial strength of The Prudential Assurance Company Limited is rated AA by Standard & Poor’s, Aa3 by Moody’s and AA by Fitch.

Jackson National Life Insurance Company’s financial strength is rated AA by Standard & Poor’s, A1 by Moody’s, AA by Fitch and A+ by AM Best.

The financial strength of Prudential Assurance Co. Singapore (Pte) Ltd. (Prudential Singapore) is rated AA by Standard & Poor’s.

All ratings on Prudential and its subsidiaries have been reaffirmed on stable outlook.

Holding company operations:      
Perpetual subordinated notes (Tier 1)note (i) 847   823 890
Perpetual subordinated notes (Tier 2)note (i) 2,620   2,007 2,754
Subordinated notes (Tier 2)note (i) 2,131 2,126 2,128
Subordinated debt total 5,598 4,956 5,772
Senior debt:note (ii)      
£300m 6.875% Bonds 2023 300   300 300
£250m 5.875% Bonds 2029 249 249 249
Holding company total 6,147   5,505 6,321
Prudential Capital bank loannote (iii) 275   275 275
Jackson US$250m 8.15% Surplus Notes 2027 192 186 202
Total (per condensed consolidated statement of financial position)note (iv) 6,614 5,966 6,798

C6.2 Other borrowings

(a) Operational borrowings attributable to shareholder-financed operations

Download as Excel file

  2017 £m   2016 £m
  30 Jun   30 Jun 31 Dec

Note

Other borrowings mainly include senior debt issued through the Federal Home Loan Bank of Indianapolis (FHLB), secured by collateral posted with the FHLB by Jackson. In addition, other borrowings include amounts whose repayment to the lender is contingent upon future surplus emerging from certain contracts specified under the arrangement. If insufficient surplus emerges on those contracts, there is no recourse to other assets of the Group and the liability is not payable to the degree of shortfall.

Borrowings in respect of short-term fixed income securities programmes 1,424   2,554 1,651
Other borrowingsnote 672 244 666
Total 2,096 2,798 2,317

(b) Borrowings attributable to with-profits operations

Download as Excel file

  2017 £m   2016 £m
  30 Jun   30 Jun 31 Dec

* In all instances the holders of the debt instruments issued by these subsidiaries and funds do not have recourse beyond the assets of those subsidiaries and funds. The increase since 31 December 2016 primarily relates to the debt instruments issued by a new consolidated securitisation entity backed by a portfolio of mortgage loans (see note C3.3(c) for further details).

† The interests of the holders of the bonds issued by Scottish Amicable Finance plc, a subsidiary of the Scottish Amicable Insurance Fund, are subordinated to the entitlements of the policyholders of that fund.

Non-recourse borrowings of consolidated investment funds* 3,178   1,248 1,189
£100m 8.5% undated subordinated guaranteed bonds of Scottish Amicable Finance plc 100   100 100
Other borrowings (predominantly obligations under finance leases) 58 79 60
Total 3,336 1,427 1,349

C7 Deferred tax

The statement of financial position contains the following deferred tax assets and liabilities in relation to:

Download as Excel file

  Deferred tax assets   Deferred tax liabilities
  2017 £m   2016 £m   2017 £m   2016 £m
  30 Jun   30 Jun 31 Dec   30 Jun   30 Jun 31 Dec
Unrealised losses or gains on investments 21   22 23   (1,774)   (1,815) (1,534)
Balances relating to investment and insurance contracts   1 1   (796) (655) (730)
Short-term temporary differences 4,002   3,690 4,196   (3,059) (2,893) (3,071)
Capital allowances 16   12 16   (54)   (34) (35)
Unused tax losses 66 46 79
Total 4,105 3,771 4,315 (5,683) (5,397) (5,370)

Deferred tax assets are recognised to the extent that they are regarded as recoverable, that is to the extent that, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying temporary differences can be deducted.

The taxation regimes applicable across the Group often apply separate rules to trading and capital profits and losses. The distinction between temporary differences that arise from items of either a trading or capital nature may affect the recognition of deferred tax assets. For the 2017 half year results and financial position at 30 June 2017 the tax benefits on the following losses have not been recognised:

Download as Excel file

2017 2016
  30 Jun   30 Jun 31 Dec
  Tax benefit £m Losses £bn   Tax benefit £m Losses £bn Tax benefit £m Losses £bn
Capital losses 90 0.4   94 0.5 89 0.4
Trading losses 48 0.2 60 0.3 41 0.2

Of the unrecognised trading losses, £33 million will expire within the next seven years, the rest have no expiry date.

Under IAS 12, ‘Income Taxes’, deferred tax is measured at the tax rates that are expected to apply to the period when the asset is realised or the liability settled, based on the tax rates (and laws) that have been enacted or are substantively enacted at the end of the reporting period.

C8 Defined benefit pension schemes

(a) IAS 19 financial positions

The Group operates a number of pension schemes. The largest defined benefit scheme is the Prudential Staff Pension Scheme (PSPS), which is the principal scheme in the UK. The Group also operates two smaller UK defined benefit schemes in respect of Scottish Amicable (SASPS) and M&G (M&GGPS). In addition, there are two small defined benefit schemes in Taiwan which have negligible deficits.

The Group asset/liability in respect of defined benefit pension schemes is as follows:

Download as Excel file

  2017 £m   2016 £m
  30 Jun   30 Jun   31 Dec
PSPS SASPS M&GGPS Other schemes Total PSPS SASPS M&GGPS Other schemes Total PSPS SASPS M&GGPS Other schemes Total

* At 30 June 2017, the PSPS pension asset of £155 million (30 June 2016: £170 million; 31 December 2016: £159 million) and the other schemes’ pension liabilities of £215 million (30 June 2016: £90 million; 31 December 2016: £288 million) are included within ‘Other debtors’ and ‘Provisions’ respectively in the consolidated statement of financial position.

Underlying economic surplus (deficit) 753 (154) 85 (1) 683   1,270 (123) 115 (1) 1,261   717 (237) 84 (1) 563
Less: unrecognised surplus (598) (598) (1,100) (1,100) (558) (558)
Economic surplus (deficit) (including investment in Prudential insurance policies) 155 (154) 85 (1) 85   170 (123) 115 (1) 161   159 (237) 84 (1) 5
                                   
Attributable to:    
PAC with-profits fund 109 (62) 47   119 (49) 70   111 (95) 16
Shareholder-backed operations 46 (92) 85 (1) 38   51 (74) 115 (1) 91   48 (142) 84 (1) (11)
                                   
Consolidation adjustment against policyholder liabilities for investment in Prudential insurance policies (145) (145) (81) (81) (134) (134)
IAS 19 pension asset (liability) on the Group statement of financial position* 155 (154) (60) (1) (60) 170 (123) 34 (1) 80 159 (237) (50) (1) (129)

Triennial actuarial valuations

Defined benefit schemes in the UK are generally required to be subject to full actuarial valuations every three years in order to assess the appropriate level of funding for schemes in relation to their commitments. These valuations include assessments of the likely rate of return on the assets held within the separate trustee administered funds.

The triennial valuations for the PSPS and SASPS as at 5 April 2017 and 31 March 2017 respectively are currently in progress. The next triennial valuation for the M&GGPS is at 31 December 2017.

(b) Estimated pension scheme surpluses and deficits (on an economic basis)

The underlying pension position on an economic basis reflects the assets (including investments in Prudential policies that are offset against liabilities to policyholders on consolidation in the Group financial statements) and the liabilities of the schemes. The IAS 19 basis excludes the investments in Prudential policies. In principle, on consolidation, the investments are eliminated against policyholder liabilities of UK insurance operations, so that the formal IAS 19 position for the scheme in isolation excludes these items, and the movements on them, over the reporting periods. This treatment applies to the M&GGPS investments. However, as a substantial portion of the Company’s interest in the underlying surplus of PSPS is not recognised, the adjustment is not necessary for the PSPS investments.

Movements on the pension scheme deficit determined on the economic basis are as follows, with the effect of the application of IFRIC 14 being shown separately:

Download as Excel file

Half year 2017 £m
  Surplus
(deficit) in
schemes at
1 Jan 2017
(Charge)
credit
to income
statement
Actuarial
gains
and losses
in other
comprehensive
income
Contributions
paid
Surplus
(deficit) in
schemes at
30 Jun 2017
All schemes
Underlying position (without the effect of IFRIC 14)
Surplus 563 (20) 117 23 683
Less: amount attributable to PAC with-profits fund (425) 4 (57) (8) (486)
Shareholders’ share:
Gross of tax surplus (deficit) 138 (16) 60 15 197
Related tax (27) 3 (12) (3) (39)
Net of shareholders’ tax 111 (13) 48 12 158
Application of IFRIC 14 for the derecognition of PSPS surplus
Derecognition of surplus (558) (7) (32) (1) (598)
Less: amount attributable to PAC with-profits fund 409 4 26 439
Shareholders’ share:
Gross of tax (149) (3) (6) (1) (159)
Related tax 29 1 1 31
Net of shareholders’ tax (120) (2) (5) (1) (128)
With the effect of IFRIC 14
Surplus (deficit) 5 (27) 85 22 85
Less: amount attributable to PAC with-profits fund (16) 8 (31) (8) (47)
Shareholders’ share:
Gross of tax (deficit) surplus (11) (19) 54 14 38
Related tax 2 4 (11) (3) (8)
Net of shareholders’ tax (9) (15) 43 11 30

C9 Share capital, share premium and own shares

Download as Excel file

  30 Jun 2017   30 Jun 2016   31 Dec 2016
Issued shares of 5p each fully paid Number of ordinary shares
 
Share capital
£m
Share premium
£m
  Number of ordinary shares
 
Share capital
£m
Share premium
£m
  Number of ordinary shares
 
Share capital
£m
Share premium
£m
At 1 January 2,581,061,573 129 1,927   2,572,454,958 128 1,915   2,572,454,958 128 1,915
Shares issued under share-based schemes 4,791,845 10   6,579,190 6   8,606,615 1 12
At end of period 2,585,853,418 129 1,937   2,579,034,148 128 1,921   2,581,061,573 129 1,927

Amounts recorded in share capital represent the nominal value of the shares issued. The difference between the proceeds received on issue of shares, net of issue costs, and the nominal value of shares issued is credited to the share premium account.

At 30 June 2017, there were options outstanding under Save As You Earn schemes to subscribe for shares as follows:

Download as Excel file

  Number of shares to subscribe for Share price range Exercisable
by year
from to
30 June 2017 6,280,110 466p 1,155p 2022
30 June 2016 7,128,449 288p 1,155p 2021
31 December 2016 7,068,884 466p 1,155p 2022

Transactions by Prudential plc and its subsidiaries in Prudential plc shares

The Group buys and sells Prudential plc shares (own shares) either in relation to its employee share schemes or via transactions undertaken by authorised investment funds that the Group is deemed to control. The cost of own shares of £257 million at 30 June 2017 (30 June 2016: £185 million; 31 December 2016: £226 million) is deducted from retained earnings. The Company has established trusts to facilitate the delivery of shares under employee incentive plans. At 30 June 2017, 11.5 million (30 June 2016: 11.2 million; 31 December 2016: 10.7 million) Prudential plc shares with a market value of £204 million (30 June 2016: £141 million; 31 December 2016: £175 million) were held in such trusts, all of which are for employee incentive plans. The maximum number of shares held during the period was 15.1 million which was in March 2017.

The Company purchased the following number of shares in respect of employee incentive plans:

Download as Excel file

  Number of shares purchased
(in millions)
Cost
£m
Half year 2017 3.3 56.0
Half year 2016 3.8 49.5
Full year 2016 4.4 57.2

The Group has consolidated a number of authorised investment funds where it is deemed to control these funds under IFRS. Some of these funds hold shares in Prudential plc. The total number of shares held by these funds at 30 June 2017 was 6.7 million (30 June 2016: 4.8 million; 31 December 2016: 6.0 million) and the cost of acquiring these shares of £75 million (30 June 2016: £39 million; 31 December 2016: £61 million) is included in the cost of own shares. The market value of these shares as at 30 June 2017 was £120 million (30 June 2016: £61 million; 31 December 2016: £97 million). During 2017, these funds made a net addition of 678,131 Prudential shares (30 June 2016: net disposal of 1,280,258; 31 December 2016: net disposal of 77,423) for a net increase of £13.8 million to book cost (30 June 2016: net decrease of £14.1 million; 31 December 2016: net increase of £7.9 million).

All share transactions were made on an exchange other than the Stock Exchange of Hong Kong.

Other than those set out above, the Group did not purchase, sell or redeem any Prudential plc listed securities during half year 2017 or 2016.

Next page:

Patrick’s story

M&G

'Saving for the future is part of my DNA, which is why investing with a company like M&G is important to me. I know that looking after customers’ money is part of their DNA too.'

03 D Other notes

Reporting tools

Save pages of the report
to download, print or email

View your pages

Feedback

Your comments and ideas
help us to shape future reports
to suit your needs

Tell us your views